All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	892.00M	1.20B	1.15B	1.02B
Cost of goods sold	342.00M	494.00M	499.00M	354.00M
Cost of revenue	342.00M	494.00M	499.00M	354.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	492.00M	485.00M	488.00M	482.00M
Operating expense	504.00M	485.00M	488.00M	482.00M
Total operating expenses	846.00M	979.00M	987.00M	836.00M
Operating income	46.00M	219.00M	166.00M	182.00M
Other non operating income	-	-	-	2.00M
EBT including unusual items	50.00M	219.00M	170.00M	193.00M
EBT excluding unusual items	50.00M	219.00M	170.00M	193.00M
Income tax expense	-45.00M	37.00M	16.00M	-184.00M
Effective tax rate	-90.00%	16.89%	9.41%	-95.34%
Other operating expenses	-	-	-	-
Net income	95.00M	182.00M	154.00M	377.00M
Net profit margin	10.65%	15.19%	13.36%	37.03%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	-	4.00M	9.00M
Interest expense	-	-	-	-
Net interest expenses	4.00M	-	4.00M	9.00M
Depreciation and amortization charges	12.00M	-	-	-
EBITDA	49.00M	222.00M	169.50M	185.00M
Gain or loss from assets sale	-	-	-	-

Ask anything