All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	12.89B	12.44B	12.77B	12.57B
Cost of goods sold	11.28B	10.60B	11.10B	10.99B
Cost of revenue	11.28B	10.60B	11.10B	10.99B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.21B	1.18B	1.20B	1.21B
Operating expense	1.26B	1.23B	1.24B	1.25B
Total operating expenses	12.55B	11.83B	12.34B	12.23B
Operating income	343.00M	606.00M	438.00M	335.00M
Other non operating income	8.00M	-225.00M	17.00M	21.00M
EBT including unusual items	238.00M	-53.00M	377.00M	303.00M
EBT excluding unusual items	205.00M	44.00M	383.00M	233.00M
Income tax expense	111.00M	75.00M	114.00M	120.00M
Effective tax rate	46.64%	-141.51%	30.24%	39.60%
Other operating expenses	-	-	-	-
Net income	127.00M	-128.00M	263.00M	183.00M
Net profit margin	0.99%	-1.03%	2.06%	1.46%
Earnings per share	-	-	-	-
Interest and investment income	47.00M	13.00M	56.00M	10.00M
Interest expense	-89.00M	-95.00M	-131.00M	-137.00M
Net interest expenses	-42.00M	-82.00M	-75.00M	-127.00M
Depreciation and amortization charges	48.00M	46.00M	40.00M	40.00M
EBITDA	772.00M	1.04B	478.00M	770.75M
Gain or loss from assets sale	-	-	-	-

Ask anything