All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	22.87B	23.26B	23.19B	23.12B
Cost of goods sold	20.68B	21.48B	21.23B	21.41B
Cost of revenue	20.68B	21.48B	21.23B	21.41B
Research and development expenses	-	-	15.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.86B	1.84B	1.47B	1.88B
Operating expense	1.86B	1.86B	1.97B	1.91B
Total operating expenses	22.54B	23.34B	23.20B	23.32B
Operating income	325.00M	-80.00M	-10.00M	-200.00M
Other non operating income	47.00M	113.00M	92.00M	76.00M
EBT including unusual items	262.00M	959.00M	-19.59B	178.00M
EBT excluding unusual items	626.00M	1.03B	740.00M	183.00M
Income tax expense	341.00M	570.00M	233.00M	189.00M
Effective tax rate	130.15%	59.44%	-1.19%	106.18%
Other operating expenses	-21.00M	-	-	21.00M
Net income	-65.00M	385.00M	-19.77B	-9.00M
Net profit margin	-0.28%	1.65%	-85.25%	-0.04%
Earnings per share	-	-	-	-
Interest and investment income	54.00M	65.00M	56.00M	94.00M
Interest expense	-25.00M	-58.00M	-81.00M	-47.00M
Net interest expenses	29.00M	7.00M	-25.00M	47.00M
Depreciation and amortization charges	16.00M	18.00M	19.00M	11.00M
EBITDA	1.52B	1.12B	1.16B	-189.00M
Gain or loss from assets sale	-	-	-	-

Ask anything