All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	2.54B	2.63B	2.74B	2.81B
Cost of goods sold	1.86B	1.95B	2.04B	-
Cost of revenue	1.86B	1.95B	2.04B	2.05B
Research and development expenses	-	298.00M	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	557.00M	298.00M	585.00M	563.00M
Operating expense	557.00M	596.00M	585.00M	-
Total operating expenses	2.41B	2.54B	2.62B	2.61B
Operating income	129.00M	92.00M	116.00M	-
Other non operating income	15.00M	16.00M	9.00M	6.00M
EBT including unusual items	230.00M	154.00M	150.00M	-
EBT excluding unusual items	164.00M	103.00M	150.00M	198.00M
Income tax expense	69.00M	35.00M	87.00M	64.00M
Effective tax rate	30.00%	22.73%	58.00%	29.09%
Other operating expenses	-	-	-	-
Net income	161.00M	119.00M	63.00M	156.00M
Net profit margin	6.34%	4.52%	2.30%	5.55%
Earnings per share	-	-	-	-
Interest and investment income	22.00M	2.00M	31.00M	-
Interest expense	-8.00M	-11.00M	-10.00M	-11.00M
Net interest expenses	14.00M	-9.00M	21.00M	-8.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	218.00M	192.75M	216.75M	-
Gain or loss from assets sale	-	-	-	-

Ask anything