All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.80B	4.50B	4.96B	3.09B
Cost of goods sold	3.01B	3.48B	3.89B	2.39B
Cost of revenue	3.01B	3.48B	3.89B	2.39B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	720.00M	659.00M	755.00M	673.00M
Operating expense	720.00M	659.00M	755.00M	673.00M
Total operating expenses	3.73B	4.13B	4.64B	3.07B
Operating income	72.00M	370.00M	313.00M	23.00M
Other non operating income	5.00M	7.00M	4.00M	11.00M
EBT including unusual items	71.00M	380.00M	308.00M	40.00M
EBT excluding unusual items	68.00M	378.00M	311.00M	34.00M
Income tax expense	25.00M	126.00M	59.00M	21.00M
Effective tax rate	35.21%	33.16%	19.16%	52.50%
Other operating expenses	-	-	-	-
Net income	46.00M	254.00M	249.00M	19.00M
Net profit margin	1.21%	5.64%	5.02%	0.61%
Earnings per share	-	-	-	-
Interest and investment income	-	11.00M	6.00M	13.00M
Interest expense	-9.00M	-10.00M	-12.00M	-13.00M
Net interest expenses	-9.00M	1.00M	-6.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	208.00M	500.00M	461.00M	171.00M
Gain or loss from assets sale	-	-	-	-

Ask anything