All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	982.00M	1.13B	1.75B	1.97B
Cost of goods sold	481.00M	549.00M	658.00M	691.00M
Cost of revenue	481.00M	549.00M	658.00M	691.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	340.00M	556.00M	798.00M	546.00M
Operating expense	340.00M	556.00M	798.00M	833.00M
Total operating expenses	821.00M	1.10B	1.46B	1.52B
Operating income	161.00M	22.00M	293.00M	446.00M
Other non operating income	2.00M	2.00M	2.00M	1.00M
EBT including unusual items	163.00M	31.00M	293.00M	447.00M
EBT excluding unusual items	167.00M	31.00M	293.00M	447.00M
Income tax expense	81.00M	-980.00M	149.00M	172.00M
Effective tax rate	49.69%	-3,161.29%	50.85%	38.48%
Other operating expenses	-	-	-	-
Net income	82.00M	1.01B	144.00M	275.00M
Net profit margin	8.35%	89.71%	8.23%	13.96%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	1.00M	-	4.00M
Interest expense	-	-1.00M	-1.00M	-2.00M
Net interest expenses	2.00M	-	-1.00M	2.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	193.00M	124.00M	325.00M	587.50M
Gain or loss from assets sale	-	-	-	-

Ask anything