All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.07B	1.19B	1.24B	1.20B
Cost of goods sold	936.00M	1.00B	976.00M	1.01B
Cost of revenue	936.00M	1.00B	976.00M	1.01B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	142.00M	179.00M	171.00M	203.00M
Operating expense	142.00M	179.00M	171.00M	203.00M
Total operating expenses	1.08B	1.18B	1.15B	1.21B
Operating income	-12.00M	3.00M	97.00M	-6.00M
Other non operating income	6.00M	2.00M	52.00M	4.00M
EBT including unusual items	-6.00M	4.00M	148.00M	-3.00M
EBT excluding unusual items	-6.00M	4.00M	148.00M	-3.00M
Income tax expense	-22.00M	20.00M	28.00M	9.00M
Effective tax rate	366.67%	500.00%	18.92%	-300.00%
Other operating expenses	-	-	-	-
Net income	16.00M	-16.00M	120.00M	-12.00M
Net profit margin	1.50%	-1.35%	9.65%	-1.00%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	-
Interest expense	-1.00M	-1.00M	-2.00M	-1.00M
Net interest expenses	-	-1.00M	-1.00M	-1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-2.00M	12.75M	110.00M	7.00M
Gain or loss from assets sale	-	-	-	-

Ask anything