All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	203.00M	138.00M	133.00M	135.00M
Cost of goods sold	147.00M	99.00M	103.00M	90.00M
Cost of revenue	147.00M	99.00M	103.00M	90.00M
Research and development expenses	-	123.00M	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	180.00M	73.00M	172.00M	172.00M
Operating expense	180.00M	196.00M	173.00M	171.00M
Total operating expenses	327.00M	295.00M	276.00M	261.00M
Operating income	-124.00M	-157.00M	-143.00M	-126.00M
Other non operating income	-	2.00M	1.00M	21.00M
EBT including unusual items	-129.00M	-159.00M	-143.00M	-110.00M
EBT excluding unusual items	-122.00M	-155.00M	-141.00M	-105.00M
Income tax expense	1.00M	1.00M	1.00M	1.00M
Effective tax rate	-0.78%	-0.63%	-0.70%	-0.91%
Other operating expenses	-	-	-	-
Net income	-130.00M	-160.00M	-144.00M	-111.00M
Net profit margin	-64.04%	-115.94%	-108.27%	-82.22%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	1.00M	-
Interest expense	-	-	-	-
Net interest expenses	2.00M	-	1.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	-108.75M	-156.75M	-142.75M	-125.75M
Gain or loss from assets sale	-	-	-	-

Ask anything