All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	13.90B	14.72B	15.21B	15.83B
Cost of goods sold	10.50B	11.28B	11.26B	12.18B
Cost of revenue	10.50B	11.28B	11.26B	12.18B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.85B	1.78B	2.21B	2.47B
Operating expense	1.85B	1.78B	2.26B	2.47B
Total operating expenses	12.35B	13.06B	13.52B	14.65B
Operating income	1.55B	1.66B	1.69B	1.18B
Other non operating income	29.12M	26.35M	194.15M	71.74M
EBT including unusual items	1.18B	1.87B	2.49B	1.38B
EBT excluding unusual items	1.18B	1.83B	2.17B	1.38B
Income tax expense	342.16M	449.87M	476.31M	465.79M
Effective tax rate	29.10%	24.11%	19.10%	33.83%
Other operating expenses	-	-	-	-
Net income	833.81M	1.42B	2.02B	911.22M
Net profit margin	6.00%	9.62%	13.26%	5.76%
Earnings per share	-	-	-	-
Interest and investment income	15.74M	24.29M	16.61M	24.71M
Interest expense	-41.64M	-45.74M	-56.04M	-72.76M
Net interest expenses	-25.89M	-21.45M	-39.43M	-48.05M
Depreciation and amortization charges	-	-	-	-
EBITDA	2.11B	2.19B	2.31B	1.80B
Gain or loss from assets sale	-	-	-	-

Ask anything