All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.56B	3.21B	6.86B	2.06B
Cost of goods sold	1.90B	2.42B	5.28B	1.46B
Cost of revenue	1.90B	2.42B	5.28B	1.46B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	511.00M	505.00M	603.00M	550.00M
Operating expense	511.00M	506.00M	622.00M	547.00M
Total operating expenses	2.42B	2.92B	5.91B	2.01B
Operating income	141.00M	284.00M	949.00M	47.00M
Other non operating income	3.00M	4.00M	-5.00M	6.00M
EBT including unusual items	125.00M	277.00M	776.00M	726.00M
EBT excluding unusual items	125.00M	270.00M	926.00M	43.00M
Income tax expense	42.00M	92.00M	286.00M	231.00M
Effective tax rate	33.60%	33.21%	36.86%	31.82%
Other operating expenses	-	-	-	-
Net income	83.00M	185.00M	490.00M	495.00M
Net profit margin	3.25%	5.76%	7.15%	24.09%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	8.00M	1.00M	10.00M
Interest expense	-14.00M	-12.00M	-17.00M	-18.00M
Net interest expenses	-12.00M	-4.00M	-16.00M	-8.00M
Depreciation and amortization charges	-	-	18.00M	-
EBITDA	209.50M	368.00M	1.02B	118.00M
Gain or loss from assets sale	-	-	-	-

Ask anything