All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.49B	3.56B	3.36B	3.57B
Cost of goods sold	1.87B	2.15B	1.98B	2.13B
Cost of revenue	1.87B	2.15B	1.98B	2.13B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.25B	1.32B	1.24B	1.24B
Operating expense	1.25B	1.32B	1.24B	1.24B
Total operating expenses	3.12B	3.47B	3.22B	3.37B
Operating income	366.00M	91.00M	140.00M	196.00M
Other non operating income	3.00M	4.00M	8.00M	2.00M
EBT including unusual items	364.00M	139.00M	170.00M	229.00M
EBT excluding unusual items	347.00M	117.00M	170.00M	228.00M
Income tax expense	110.00M	92.00M	17.00M	122.00M
Effective tax rate	30.22%	66.19%	10.00%	53.28%
Other operating expenses	-	-	-	-
Net income	254.00M	47.00M	153.00M	107.00M
Net profit margin	7.28%	1.32%	4.55%	3.00%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	11.00M	5.00M	20.00M
Interest expense	-1.00M	-	-	-1.00M
Net interest expenses	5.00M	11.00M	5.00M	19.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	525.00M	233.50M	282.50M	350.00M
Gain or loss from assets sale	-	-	-	-

Ask anything