All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	766.00M	729.00M	855.00M	1.30B
Cost of goods sold	289.00M	268.00M	321.00M	461.00M
Cost of revenue	289.00M	268.00M	321.00M	461.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	344.00M	374.00M	482.00M	667.00M
Operating expense	346.00M	374.00M	482.00M	667.00M
Total operating expenses	635.00M	642.00M	803.00M	1.13B
Operating income	131.00M	87.00M	52.00M	170.00M
Other non operating income	2.00M	-2.00M	4.00M	-3.00M
EBT including unusual items	111.00M	94.00M	149.00M	160.00M
EBT excluding unusual items	111.00M	94.00M	49.00M	160.00M
Income tax expense	-185.00M	25.00M	27.00M	64.00M
Effective tax rate	-166.67%	26.60%	18.12%	40.00%
Other operating expenses	-	-	-	-
Net income	296.00M	69.00M	122.00M	96.00M
Net profit margin	38.64%	9.46%	14.27%	7.40%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	-
Interest expense	-3.00M	-2.00M	-6.00M	-7.00M
Net interest expenses	-2.00M	-2.00M	-5.00M	-7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	165.25M	121.25M	105.50M	204.25M
Gain or loss from assets sale	-	-	-	-

Ask anything