All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	663.00M	623.00M	557.00M	915.00M
Cost of goods sold	127.00M	118.00M	113.00M	220.00M
Cost of revenue	127.00M	118.00M	113.00M	220.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	438.00M	438.00M	552.00M	625.00M
Operating expense	438.00M	438.00M	552.00M	625.00M
Total operating expenses	565.00M	556.00M	665.00M	845.00M
Operating income	98.00M	67.00M	-108.00M	70.00M
Other non operating income	1.00M	1.00M	2.00M	2.00M
EBT including unusual items	102.00M	69.00M	-106.00M	68.00M
EBT excluding unusual items	100.00M	69.00M	-106.00M	68.00M
Income tax expense	33.00M	23.00M	-7.00M	26.00M
Effective tax rate	32.35%	33.33%	6.60%	38.24%
Other operating expenses	-	-	-	-
Net income	69.00M	46.00M	-99.00M	42.00M
Net profit margin	10.41%	7.38%	-17.77%	4.59%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	2.00M	-
Interest expense	-	-	-2.00M	-4.00M
Net interest expenses	1.00M	1.00M	-	-4.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	113.00M	81.00M	-93.00M	90.25M
Gain or loss from assets sale	-	-	-	-

Ask anything