All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	40.47B	48.69B	37.69B	81.49B
Cost of goods sold	36.20B	43.53B	32.00B	76.63B
Cost of revenue	36.20B	43.53B	32.00B	76.63B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.60B	2.84B	2.78B	3.19B
Operating expense	2.64B	2.84B	2.78B	3.19B
Total operating expenses	38.84B	46.37B	34.78B	79.82B
Operating income	1.64B	2.31B	2.91B	1.67B
Other non operating income	-92.00M	27.00M	-36.00M	5.00M
EBT including unusual items	1.56B	2.80B	2.87B	1.55B
EBT excluding unusual items	1.55B	2.35B	2.87B	1.62B
Income tax expense	-101.00M	855.00M	523.00M	418.00M
Effective tax rate	-6.49%	30.54%	18.21%	26.90%
Other operating expenses	41.00M	-	-	-
Net income	1.66B	1.94B	2.34B	1.13B
Net profit margin	4.09%	3.98%	6.20%	1.38%
Earnings per share	-	-	-	-
Interest and investment income	37.00M	-	-	-
Interest expense	-56.00M	-53.00M	-64.00M	-77.00M
Net interest expenses	-19.00M	-53.00M	-64.00M	-77.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.92B	2.60B	3.20B	1.96B
Gain or loss from assets sale	-	-	-	-

Ask anything