All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.09B	1.11B	1.13B	1.15B
Cost of goods sold	274.00M	305.00M	310.00M	323.00M
Cost of revenue	274.00M	305.00M	310.00M	323.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	702.00M	734.00M	767.00M	673.00M
Operating expense	702.00M	734.00M	767.00M	673.00M
Total operating expenses	976.00M	1.04B	1.08B	996.00M
Operating income	111.00M	72.00M	52.00M	151.00M
Other non operating income	1.00M	1.00M	1.00M	-2.00M
EBT including unusual items	113.00M	74.00M	-43.00M	134.00M
EBT excluding unusual items	113.00M	74.00M	68.00M	145.00M
Income tax expense	36.00M	20.00M	-7.00M	66.00M
Effective tax rate	31.86%	27.03%	16.28%	49.25%
Other operating expenses	-	-	-	-
Net income	77.00M	54.00M	-36.00M	68.00M
Net profit margin	7.08%	4.86%	-3.19%	5.93%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	3.00M	-
Interest expense	-	-	-	-
Net interest expenses	2.00M	-	3.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	137.00M	97.75M	82.00M	181.00M
Gain or loss from assets sale	-	-	-	-

Ask anything