All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	19.32B	14.81B	22.42B	22.82B
Cost of goods sold	13.50B	10.26B	15.49B	15.54B
Cost of revenue	13.50B	10.26B	15.49B	15.54B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	4.95B	5.11B	5.42B	5.94B
Operating expense	4.95B	5.11B	6.29B	5.94B
Total operating expenses	18.45B	15.38B	21.78B	21.47B
Operating income	865.00M	-568.00M	638.00M	1.34B
Other non operating income	30.00M	28.00M	113.00M	32.00M
EBT including unusual items	855.00M	-486.00M	635.00M	1.22B
EBT excluding unusual items	851.00M	-488.00M	623.00M	1.22B
Income tax expense	-	188.00M	-19.00M	775.00M
Effective tax rate	-	-38.68%	-2.99%	63.52%
Other operating expenses	-	-	-	-
Net income	796.00M	-742.00M	622.00M	394.00M
Net profit margin	4.12%	-5.01%	2.77%	1.73%
Earnings per share	-	-	-	-
Interest and investment income	42.00M	109.00M	57.00M	133.00M
Interest expense	-43.00M	-35.00M	-68.00M	-61.00M
Net interest expenses	-1.00M	74.00M	-11.00M	72.00M
Depreciation and amortization charges	-	-	697.00M	-
EBITDA	1.31B	-100.25M	1.11B	1.82B
Gain or loss from assets sale	-	-	-	-

Ask anything