All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	20.47B	21.01B	20.76B	22.28B
Cost of goods sold	16.59B	16.27B	16.16B	16.53B
Cost of revenue	16.59B	16.27B	16.16B	16.53B
Research and development expenses	-	-	3.04B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.63B	3.84B	491.00M	4.11B
Operating expense	3.83B	3.84B	4.33B	4.11B
Total operating expenses	20.42B	20.10B	20.49B	20.64B
Operating income	50.00M	901.00M	273.00M	1.64B
Other non operating income	151.00M	-20.00M	454.00M	-25.00M
EBT including unusual items	87.00M	793.00M	944.00M	1.59B
EBT excluding unusual items	54.00M	726.00M	1.02B	1.69B
Income tax expense	256.00M	626.00M	437.00M	705.00M
Effective tax rate	294.25%	78.94%	46.29%	44.34%
Other operating expenses	-	-	-	-
Net income	191.00M	607.00M	870.00M	1.30B
Net profit margin	0.93%	2.89%	4.19%	5.82%
Earnings per share	-	-	-	-
Interest and investment income	78.00M	109.00M	63.00M	130.00M
Interest expense	-124.00M	-115.00M	-128.00M	-128.00M
Net interest expenses	-46.00M	-6.00M	-65.00M	2.00M
Depreciation and amortization charges	198.00M	-	802.00M	-
EBITDA	1.64B	2.32B	2.13B	2.86B
Gain or loss from assets sale	88.00M	34.00M	79.00M	25.00M

Ask anything