All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	644.00M	407.00M	726.00M	906.00M
Cost of goods sold	122.00M	95.00M	205.00M	264.00M
Cost of revenue	122.00M	95.00M	205.00M	264.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	214.00M	346.00M	349.00M	364.00M
Operating expense	338.00M	346.00M	349.00M	364.00M
Total operating expenses	460.00M	441.00M	554.00M	628.00M
Operating income	184.00M	-34.00M	172.00M	278.00M
Other non operating income	3.00M	2.00M	-1.00M	-3.00M
EBT including unusual items	186.00M	-34.00M	169.00M	273.00M
EBT excluding unusual items	186.00M	-34.00M	169.00M	273.00M
Income tax expense	81.00M	-4.00M	3.00M	17.00M
Effective tax rate	43.55%	11.76%	1.78%	6.23%
Other operating expenses	-	-	-	-
Net income	105.00M	-30.00M	166.00M	256.00M
Net profit margin	16.30%	-7.37%	22.86%	28.26%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	-	-
Interest expense	-2.00M	-2.00M	-2.00M	-2.00M
Net interest expenses	-1.00M	-2.00M	-2.00M	-2.00M
Depreciation and amortization charges	2.00M	-	-	-
EBITDA	217.75M	-250.00K	206.00M	311.75M
Gain or loss from assets sale	-	-	-	-

Ask anything