All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	49.33B	56.02B	46.81B	51.62B
Cost of goods sold	35.01B	38.94B	34.86B	36.55B
Cost of revenue	35.01B	38.94B	34.86B	36.55B
Research and development expenses	2.82B	3.55B	3.59B	2.97B
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5.94B	5.96B	8.12B	7.02B
Operating expense	12.77B	9.67B	7.98B	10.12B
Total operating expenses	47.78B	48.61B	42.84B	46.67B
Operating income	1.56B	7.41B	3.98B	4.95B
Other non operating income	-1.00M	-1.00M	-285.00M	-2.00M
EBT including unusual items	1.16B	6.84B	-529.00M	4.44B
EBT excluding unusual items	1.16B	6.84B	3.46B	4.44B
Income tax expense	7.00M	1.97B	-1.18B	1.58B
Effective tax rate	0.60%	28.74%	223.63%	35.60%
Other operating expenses	4.00B	156.00M	-3.73B	128.00M
Net income	955.00M	4.90B	-311.00M	2.43B
Net profit margin	1.94%	8.75%	-0.66%	4.71%
Earnings per share	-	-	-	-
Interest and investment income	-	20.00M	-	54.00M
Interest expense	-395.00M	-589.00M	-228.00M	-562.00M
Net interest expenses	-395.00M	-569.00M	-228.00M	-508.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	5.46B	11.40B	8.22B	9.30B
Gain or loss from assets sale	56.00M	56.00M	1.90B	128.00M

Ask anything