All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	874.00M	927.00M	978.00M	1.11B
Cost of goods sold	74.00M	88.00M	59.00M	66.00M
Cost of revenue	74.00M	88.00M	59.00M	66.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	648.00M	789.00M	765.00M	818.00M
Operating expense	648.00M	800.00M	765.00M	818.00M
Total operating expenses	722.00M	888.00M	824.00M	884.00M
Operating income	152.00M	39.00M	154.00M	224.00M
Other non operating income	4.00M	1.00M	4.00M	1.00M
EBT including unusual items	153.00M	35.00M	155.00M	220.00M
EBT excluding unusual items	153.00M	35.00M	155.00M	220.00M
Income tax expense	-99.00M	-32.00M	-22.00M	-34.00M
Effective tax rate	-64.71%	-91.43%	-14.19%	-15.45%
Other operating expenses	-	-	-	-
Net income	252.00M	67.00M	177.00M	254.00M
Net profit margin	28.83%	7.23%	18.10%	22.92%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	1.00M
Interest expense	-4.00M	-5.00M	-4.00M	-6.00M
Net interest expenses	-3.00M	-5.00M	-3.00M	-5.00M
Depreciation and amortization charges	-	6.00M	-	-
EBITDA	-	42.75M	157.75M	234.50M
Gain or loss from assets sale	-	-	-	-

Ask anything