All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	4.43B	8.55B	12.03B	12.82B
Cost of goods sold	2.44B	5.35B	7.02B	7.60B
Cost of revenue	2.44B	5.35B	7.02B	7.60B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.08B	1.78B	2.69B	2.56B
Operating expense	1.08B	1.78B	2.69B	2.56B
Total operating expenses	3.53B	7.13B	9.72B	10.16B
Operating income	902.90M	1.42B	2.32B	2.66B
Other non operating income	-215.27M	2.37M	-227.64M	3.60M
EBT including unusual items	974.09M	1.45B	2.32B	2.70B
EBT excluding unusual items	737.09M	1.44B	2.16B	2.70B
Income tax expense	355.10M	523.09M	703.08M	967.77M
Effective tax rate	36.45%	36.04%	30.31%	35.84%
Other operating expenses	-	-	-	-
Net income	550.92M	706.84M	1.31B	1.39B
Net profit margin	12.44%	8.27%	10.91%	10.83%
Earnings per share	-	-	-	-
Interest and investment income	48.63M	22.80M	69.74M	32.87M
Interest expense	-	-	-	-
Net interest expenses	48.63M	22.80M	69.74M	32.87M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.03B	1.56B	2.52B	2.87B
Gain or loss from assets sale	-	-	-	-

Ask anything