All values in KRW	Sep. 2025	Des. 2025	Mrt. 2026	Jun. 2026
Revenue	46,43 mjd	247,96 mjd	27,52 mjd	240,89 mjd
Cost of goods sold	39,23 mjd	199,03 mjd	16,09 mjd	229,83 mjd
Cost of revenue	39,23 mjd	199,03 mjd	16,09 mjd	229,83 mjd
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5,63 mjd	7,37 mjd	6,10 mjd	5,88 mjd
Operating expense	6,03 mjd	7,75 mjd	6,52 mjd	6,37 mjd
Total operating expenses	45,26 mjd	206,78 mjd	22,61 mjd	236,21 mjd
Operating income	1,17 mjd	41,17 mjd	4,91 mjd	4,68 mjd
Other non operating income	7,64 mjd	5,17 mjd	-9,64 m	289,06 m
EBT including unusual items	-7,18 mjd	28,22 mjd	-5,91 mjd	-4,84 mjd
EBT excluding unusual items	-7,21 mjd	27,51 mjd	-5,94 mjd	-4,93 mjd
Income tax expense	-2,12 mjd	7,72 mjd	-799,86 m	-1,95 mjd
Effective tax rate	29,61%	27,37%	13,53%	40,26%
Other operating expenses	48,42 m	37,85 m	65,69 m	126,29 m
Net income	-5,05 mjd	20,50 mjd	-5,11 mjd	-2,89 mjd
Net profit margin	-10,88%	8,27%	-18,57%	-1,20%
Earnings per share	-	-	-	-
Interest and investment income	1,73 mjd	4,72 mjd	1,87 mjd	2,13 mjd
Interest expense	-6,50 mjd	-6,53 mjd	-7,09 mjd	-8,69 mjd
Net interest expenses	-4,78 mjd	-1,81 mjd	-5,21 mjd	-6,56 mjd
Depreciation and amortization charges	216,87 m	216,07 m	219,14 m	229,78 m
EBITDA	7,93 mjd	47,91 mjd	11,64 mjd	11,42 mjd
Gain or loss from assets sale	-29,65 m	318,76 m	-30,38 m	-90,38 m

Ask anything