All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.71B	1.37B	1.27B	1.24B
Cost of goods sold	1.16B	1.03B	1.02B	1.06B
Cost of revenue	1.16B	1.03B	1.02B	1.06B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	309.00M	275.00M	314.00M	340.00M
Operating expense	309.00M	275.00M	339.00M	340.00M
Total operating expenses	1.47B	1.31B	1.36B	1.40B
Operating income	239.00M	62.00M	-94.00M	-160.00M
Other non operating income	1.00M	4.00M	6.00M	4.00M
EBT including unusual items	296.00M	59.00M	-162.00M	-165.00M
EBT excluding unusual items	236.00M	63.00M	-91.00M	-161.00M
Income tax expense	44.00M	-6.00M	-2.00M	10.00M
Effective tax rate	14.86%	-10.17%	1.23%	-6.06%
Other operating expenses	-	-	-	-
Net income	252.00M	65.00M	-160.00M	-175.00M
Net profit margin	14.76%	4.74%	-12.62%	-14.12%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	1.00M	-
Interest expense	-5.00M	-3.00M	-4.00M	-5.00M
Net interest expenses	-4.00M	-3.00M	-3.00M	-5.00M
Depreciation and amortization charges	-	-	20.00M	-
EBITDA	272.00M	94.00M	-60.50M	-126.50M
Gain or loss from assets sale	-	-	-	-

Ask anything