All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	9.38B	9.41B	8.33B	9.29B
Cost of goods sold	7.60B	7.88B	6.76B	7.37B
Cost of revenue	7.60B	7.88B	6.76B	7.37B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.45B	174.00M	1.40B	1.60B
Operating expense	1.41B	1.43B	1.32B	1.59B
Total operating expenses	9.01B	9.30B	8.08B	8.96B
Operating income	374.00M	109.00M	247.00M	328.00M
Other non operating income	-	39.00M	-1.00M	-1.00M
EBT including unusual items	397.00M	290.00M	396.00M	389.00M
EBT excluding unusual items	397.00M	346.00M	396.00M	389.00M
Income tax expense	49.00M	-60.00M	84.00M	138.00M
Effective tax rate	12.34%	-20.69%	21.21%	35.48%
Other operating expenses	-37.00M	157.00M	-83.00M	-11.00M
Net income	291.00M	279.00M	317.00M	203.00M
Net profit margin	3.10%	2.96%	3.81%	2.19%
Earnings per share	-	-	-	-
Interest and investment income	15.00M	-	20.00M	6.00M
Interest expense	-137.00M	-136.00M	-139.00M	-131.00M
Net interest expenses	-122.00M	-136.00M	-119.00M	-125.00M
Depreciation and amortization charges	-	1.10B	-	-
EBITDA	1.01B	756.00M	873.00M	958.00M
Gain or loss from assets sale	77.00M	-9.00M	-	-

Ask anything