All values in JPY	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Revenue	10.16B	9.86B	10.28B	12.93B
Cost of goods sold	8.09B	7.50B	7.67B	9.98B
Cost of revenue	8.09B	7.50B	7.67B	9.98B
Research and development expenses	-	-	-	145.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.18B	1.04B	1.04B	1.09B
Operating expense	1.18B	1.04B	1.04B	1.24B
Total operating expenses	9.28B	8.53B	8.71B	11.22B
Operating income	879.00M	1.33B	1.57B	1.71B
Other non operating income	-	2.00M	9.00M	-4.00M
EBT including unusual items	925.00M	1.36B	1.61B	1.80B
EBT excluding unusual items	908.00M	1.36B	1.61B	1.74B
Income tax expense	288.00M	361.00M	440.00M	468.00M
Effective tax rate	31.14%	26.58%	27.31%	26.06%
Other operating expenses	-	-	-	-
Net income	621.00M	970.00M	1.12B	1.20B
Net profit margin	6.12%	9.84%	10.84%	9.31%
Earnings per share	-	-	-	-
Interest and investment income	29.00M	29.00M	31.00M	38.00M
Interest expense	-	-	-	-
Net interest expenses	29.00M	29.00M	31.00M	38.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	961.75M	1.41B	1.65B	1.81B
Gain or loss from assets sale	-	-	-	-

Finance

Research