All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	7.25B	6.03B	6.87B	5.61B
Cost of goods sold	5.14B	4.60B	4.81B	4.93B
Cost of revenue	5.14B	4.60B	4.81B	4.93B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.43B	925.00M	1.10B	1.31B
Operating expense	1.52B	916.00M	1.10B	1.34B
Total operating expenses	6.66B	5.52B	5.91B	6.27B
Operating income	586.00M	506.00M	967.00M	-663.00M
Other non operating income	-7.00M	6.00M	14.00M	35.00M
EBT including unusual items	1.39B	518.00M	1.02B	-642.00M
EBT excluding unusual items	673.00M	532.00M	1.02B	-626.00M
Income tax expense	405.00M	182.00M	389.00M	-106.00M
Effective tax rate	29.07%	35.14%	38.17%	16.51%
Other operating expenses	-	-	-	-
Net income	988.00M	336.00M	630.00M	-536.00M
Net profit margin	13.63%	5.57%	9.16%	-9.56%
Earnings per share	-	-	-	-
Interest and investment income	56.00M	20.00M	11.00M	2.00M
Interest expense	-	-	-	-
Net interest expenses	56.00M	20.00M	11.00M	2.00M
Depreciation and amortization charges	58.00M	-	-	-
EBITDA	648.00M	568.00M	1.05B	-601.00M
Gain or loss from assets sale	-	-	-	-

Ask anything