All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	10.97B	11.25B	12.54B	11.13B
Cost of goods sold	7.10B	7.31B	8.18B	7.13B
Cost of revenue	7.10B	7.31B	8.18B	7.13B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	3.55B	3.51B	3.13B	3.65B
Operating expense	3.55B	3.51B	3.50B	3.65B
Total operating expenses	10.65B	10.82B	11.68B	10.79B
Operating income	324.00M	429.00M	864.00M	340.00M
Other non operating income	40.00M	57.00M	-10.00M	10.00M
EBT including unusual items	196.00M	363.00M	771.00M	280.00M
EBT excluding unusual items	287.00M	406.00M	807.00M	268.00M
Income tax expense	169.00M	40.00M	60.00M	154.00M
Effective tax rate	86.22%	11.02%	7.78%	55.00%
Other operating expenses	-	-	-	-
Net income	27.00M	323.00M	711.00M	126.00M
Net profit margin	0.25%	2.87%	5.67%	1.13%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	4.00M	7.00M	4.00M
Interest expense	-79.00M	-80.00M	-78.00M	-86.00M
Net interest expenses	-77.00M	-76.00M	-71.00M	-82.00M
Depreciation and amortization charges	-	-	345.00M	-
EBITDA	772.00M	854.25M	1.33B	809.25M
Gain or loss from assets sale	-	-	-	-

Ask anything