All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	15.14B	10.87B	17.32B	13.73B
Cost of goods sold	12.62B	9.08B	14.82B	11.46B
Cost of revenue	12.62B	9.08B	14.82B	11.46B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.60B	1.38B	1.71B	1.53B
Operating expense	1.60B	1.38B	1.71B	1.53B
Total operating expenses	14.23B	10.46B	16.53B	12.98B
Operating income	913.18M	408.64M	789.00M	742.00M
Other non operating income	-26.54M	41.08M	-78.00M	-50.00M
EBT including unusual items	786.58M	308.83M	534.00M	481.00M
EBT excluding unusual items	722.38M	374.24M	527.00M	481.00M
Income tax expense	256.87M	166.26M	65.00M	166.00M
Effective tax rate	32.66%	53.84%	12.17%	34.51%
Other operating expenses	-	-	-	-
Net income	529.97M	143.06M	472.00M	315.00M
Net profit margin	3.50%	1.32%	2.72%	2.29%
Earnings per share	-	-	-	-
Interest and investment income	5.98M	121.04M	40.00M	41.00M
Interest expense	-170.24M	-196.52M	-224.00M	-252.00M
Net interest expenses	-164.26M	-75.48M	-184.00M	-211.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	989.43M	482.89M	867.50M	820.50M
Gain or loss from assets sale	-20.98M	-	-	-

Ask anything