All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	42.00M	338.00M	6.00M	2.00M
Cost of goods sold	1.00M	191.00M	1.00M	-
Cost of revenue	1.00M	191.00M	1.00M	-
Research and development expenses	82.00M	116.00M	112.00M	118.00M
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	134.00M	178.00M	198.00M	149.00M
Operating expense	216.00M	294.00M	310.00M	267.00M
Total operating expenses	217.00M	485.00M	311.00M	267.00M
Operating income	-175.00M	-147.00M	-305.00M	-265.00M
Other non operating income	-3.00M	-1.00M	1.00M	-1.00M
EBT including unusual items	-171.00M	-150.00M	-307.00M	-272.00M
EBT excluding unusual items	-171.00M	-150.00M	-307.00M	-272.00M
Income tax expense	-	-	-	-
Effective tax rate	-	-	-	-
Other operating expenses	-	-	-	-
Net income	-171.00M	-150.00M	-307.00M	-272.00M
Net profit margin	-407.14%	-44.38%	-5,116.67%	-13,600.00%
Earnings per share	-	-	-	-
Interest and investment income	7.00M	-	1.00M	-
Interest expense	-	-1.00M	-4.00M	-6.00M
Net interest expenses	7.00M	-1.00M	-3.00M	-6.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	-165.00M	-138.00M	-296.00M	-256.00M
Gain or loss from assets sale	-	-	-	-

Ask anything