All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.68B	8.32B	8.83B	8.18B
Cost of goods sold	5.81B	6.22B	6.70B	6.25B
Cost of revenue	5.81B	6.22B	6.70B	6.25B
Research and development expenses	-	-	2.13B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.98B	2.03B	32.00M	2.19B
Operating expense	1.98B	2.03B	2.17B	2.19B
Total operating expenses	7.79B	8.24B	8.86B	8.44B
Operating income	-109.00M	84.00M	-28.00M	-258.00M
Other non operating income	1.00M	-1.00M	-3.00M	139.00M
EBT including unusual items	-100.00M	161.00M	-145.00M	-114.00M
EBT excluding unusual items	-100.00M	161.00M	18.00M	-114.00M
Income tax expense	-36.00M	38.00M	-57.00M	-19.00M
Effective tax rate	36.00%	23.60%	39.31%	16.67%
Other operating expenses	-	-	-	-
Net income	-64.00M	123.00M	-88.00M	-95.00M
Net profit margin	-0.83%	1.48%	-1.00%	-1.16%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	20.00M	2.00M	20.00M
Interest expense	-60.00M	-57.00M	-56.00M	-56.00M
Net interest expenses	-57.00M	-37.00M	-54.00M	-36.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	264.00M	428.25M	361.75M	131.75M
Gain or loss from assets sale	-	-	-	-

Ask anything