All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	2.33B	2.51B	2.69B	2.76B
Cost of goods sold	857.00M	877.00M	-2.62B	967.00M
Cost of revenue	857.00M	877.00M	-2.62B	967.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.25B	1.27B	4.78B	1.36B
Operating expense	1.25B	1.27B	4.84B	1.36B
Total operating expenses	2.11B	2.14B	2.22B	2.33B
Operating income	220.00M	371.00M	470.00M	424.00M
Other non operating income	13.00M	51.00M	40.00M	16.00M
EBT including unusual items	144.00M	351.00M	432.00M	354.00M
EBT excluding unusual items	205.00M	398.00M	502.00M	420.00M
Income tax expense	44.00M	29.00M	44.00M	128.00M
Effective tax rate	30.56%	8.26%	10.19%	36.16%
Other operating expenses	-	-	-	-
Net income	100.00M	322.00M	388.00M	226.00M
Net profit margin	4.30%	12.81%	14.45%	8.20%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	3.00M	3.00M	3.00M
Interest expense	-13.00M	-13.00M	-12.00M	-13.00M
Net interest expenses	-12.00M	-10.00M	-9.00M	-10.00M
Depreciation and amortization charges	-	-	51.00M	-
EBITDA	229.00M	384.25M	482.75M	436.75M
Gain or loss from assets sale	-	-	-	-

Ask anything