All values in JPY	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	6.68B	6.24B	6.14B	6.44B
Cost of goods sold	3.21B	3.02B	2.97B	3.15B
Cost of revenue	3.21B	3.02B	2.97B	3.15B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.61B	2.55B	2.77B	2.62B
Operating expense	2.92B	2.55B	2.77B	2.62B
Total operating expenses	6.14B	5.58B	5.74B	5.77B
Operating income	542.00M	665.00M	405.00M	671.00M
Other non operating income	-30.00M	-89.00M	24.00M	-33.00M
EBT including unusual items	468.00M	663.00M	405.00M	752.00M
EBT excluding unusual items	527.00M	597.00M	405.00M	681.00M
Income tax expense	-456.00M	134.00M	97.00M	201.00M
Effective tax rate	-97.44%	20.21%	23.95%	26.73%
Other operating expenses	69.00M	-	-	-
Net income	920.00M	517.00M	298.00M	539.00M
Net profit margin	13.78%	8.28%	4.85%	8.37%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	30.00M	13.00M	48.00M
Interest expense	-4.00M	-4.00M	-4.00M	-5.00M
Net interest expenses	-2.00M	26.00M	9.00M	43.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	557.50M	680.50M	460.00M	686.50M
Gain or loss from assets sale	-	-	-	-

Ask anything