All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	31.79B	32.82B	31.26B	38.68B
Cost of goods sold	23.63B	23.69B	23.02B	27.43B
Cost of revenue	23.63B	23.69B	23.02B	27.43B
Research and development expenses	-	-	5.28B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	5.72B	5.86B	-1.39B	6.11B
Operating expense	5.72B	5.86B	5.79B	6.11B
Total operating expenses	29.35B	29.55B	28.81B	33.54B
Operating income	2.44B	3.27B	2.45B	5.13B
Other non operating income	-91.00M	4.00M	-103.00M	96.00M
EBT including unusual items	2.06B	3.95B	2.57B	6.30B
EBT excluding unusual items	2.75B	4.36B	2.86B	6.56B
Income tax expense	467.00M	1.32B	-466.00M	1.29B
Effective tax rate	22.63%	33.33%	-18.15%	20.43%
Other operating expenses	-	-	-	-
Net income	1.42B	2.39B	2.83B	4.68B
Net profit margin	4.48%	7.28%	9.05%	12.10%
Earnings per share	-	-	-	-
Interest and investment income	125.00M	602.00M	144.00M	743.00M
Interest expense	-28.00M	-29.00M	-24.00M	-20.00M
Net interest expenses	97.00M	573.00M	120.00M	723.00M
Depreciation and amortization charges	-	-	1.90B	-
EBITDA	4.74B	5.55B	4.68B	7.33B
Gain or loss from assets sale	439.00M	296.00M	197.00M	151.00M

Ask anything