All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	3.26B	3.03B	3.08B	3.10B
Cost of goods sold	2.45B	2.25B	2.43B	2.34B
Cost of revenue	2.45B	2.25B	2.43B	2.34B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	413.00M	373.00M	411.00M	386.00M
Operating expense	413.00M	373.00M	411.00M	386.00M
Total operating expenses	2.87B	2.62B	2.84B	2.72B
Operating income	393.00M	403.00M	240.00M	378.00M
Other non operating income	3.00M	-	1.00M	-1.00M
EBT including unusual items	391.00M	402.00M	236.00M	378.00M
EBT excluding unusual items	391.00M	402.00M	236.00M	378.00M
Income tax expense	142.00M	180.00M	-7.00M	138.00M
Effective tax rate	36.32%	44.78%	-2.97%	36.51%
Other operating expenses	-	-	-	-
Net income	249.00M	222.00M	243.00M	240.00M
Net profit margin	7.64%	7.34%	7.88%	7.74%
Earnings per share	-	-	-	-
Interest and investment income	-	4.00M	-	4.00M
Interest expense	-5.00M	-5.00M	-5.00M	-3.00M
Net interest expenses	-5.00M	-1.00M	-5.00M	1.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	462.50M	456.50M	311.00M	449.00M
Gain or loss from assets sale	-	-	-	-

Ask anything