All values in JPY	Nov 2025	Feb 2026	May 2026	Aug 2026
Revenue	2.94B	2.82B	2.84B	2.81B
Cost of goods sold	2.32B	2.23B	2.23B	2.28B
Cost of revenue	2.32B	2.23B	2.23B	2.28B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	496.00M	510.00M	481.00M	465.00M
Operating expense	496.00M	510.00M	481.00M	465.00M
Total operating expenses	2.82B	2.74B	2.71B	2.74B
Operating income	130.00M	80.00M	126.00M	68.00M
Other non operating income	1.00M	4.00M	-	2.00M
EBT including unusual items	134.00M	84.00M	127.00M	71.00M
EBT excluding unusual items	134.00M	84.00M	127.00M	71.00M
Income tax expense	32.00M	32.00M	35.00M	17.00M
Effective tax rate	23.88%	38.10%	27.56%	23.94%
Other operating expenses	-	-	-	-
Net income	102.00M	52.00M	92.00M	54.00M
Net profit margin	3.46%	1.84%	3.24%	1.92%
Earnings per share	-	-	-	-
Interest and investment income	-	-	-	-
Interest expense	-	-	-	-
Net interest expenses	-	-	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	140.75M	94.50M	140.50M	83.00M
Gain or loss from assets sale	-	-	-	-

Ask anything