All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	761.00M	757.00M	785.00M	904.00M
Cost of goods sold	570.00M	579.00M	575.00M	635.00M
Cost of revenue	570.00M	579.00M	575.00M	635.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	229.00M	241.00M	248.00M	269.00M
Operating expense	229.00M	241.00M	248.00M	267.00M
Total operating expenses	799.00M	820.00M	823.00M	902.00M
Operating income	-38.00M	-63.00M	-38.00M	2.00M
Other non operating income	-1.00M	1.00M	1.00M	-
EBT including unusual items	-46.00M	-61.00M	-28.00M	30.00M
EBT excluding unusual items	-37.00M	-61.00M	-36.00M	3.00M
Income tax expense	-	-	-	6.00M
Effective tax rate	-	-	-	20.00%
Other operating expenses	-	-	-	-
Net income	-46.00M	-61.00M	-28.00M	24.00M
Net profit margin	-6.04%	-8.06%	-3.57%	2.65%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	-	-	-
Interest expense	-	-	-	-
Net interest expenses	1.00M	-	-	-
Depreciation and amortization charges	-	-	-	-
EBITDA	-36.25M	-	-	-
Gain or loss from assets sale	-	-	-	-

Ask anything