All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	2.36B	2.82B	3.77B	2.84B
Cost of goods sold	793.00M	845.00M	1.01B	917.00M
Cost of revenue	793.00M	845.00M	1.01B	917.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.43B	1.52B	1.68B	1.74B
Operating expense	1.43B	1.52B	1.68B	1.74B
Total operating expenses	2.22B	2.36B	2.69B	2.66B
Operating income	140.00M	454.00M	1.08B	188.00M
Other non operating income	5.00M	1.00M	-2.00M	-4.00M
EBT including unusual items	135.00M	441.00M	1.07B	167.00M
EBT excluding unusual items	135.00M	441.00M	1.07B	167.00M
Income tax expense	-42.00M	120.00M	302.00M	-510.00M
Effective tax rate	-31.11%	27.21%	28.20%	-305.39%
Other operating expenses	-	-	-	-
Net income	129.00M	285.00M	733.00M	565.00M
Net profit margin	5.47%	10.11%	19.44%	19.87%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	2.00M	5.00M	1.00M
Interest expense	-8.00M	-7.00M	-8.00M	-10.00M
Net interest expenses	-6.00M	-5.00M	-3.00M	-9.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	177.00M	483.50M	1.13B	232.00M
Gain or loss from assets sale	-	-	-	-

Ask anything