All values in JPY	Aug 2025	Nov 2025	Feb 2026	May 2026
Revenue	4.34B	4.62B	5.10B	5.41B
Cost of goods sold	2.89B	3.02B	3.36B	3.69B
Cost of revenue	2.89B	3.02B	3.36B	3.69B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	656.40M	665.08M	443.67M	880.00M
Operating expense	650.97M	650.10M	723.23M	872.00M
Total operating expenses	3.54B	3.67B	4.08B	4.56B
Operating income	798.88M	951.15M	1.02B	846.00M
Other non operating income	-1.00M	-	13.00M	-1.00M
EBT including unusual items	793.65M	944.14M	1.03B	834.00M
EBT excluding unusual items	793.65M	944.14M	1.03B	834.00M
Income tax expense	217.08M	256.90M	273.17M	242.00M
Effective tax rate	27.35%	27.21%	26.57%	29.02%
Other operating expenses	-5.43M	-14.98M	555.00K	-8.00M
Net income	576.57M	687.24M	754.96M	588.00M
Net profit margin	13.30%	14.86%	14.80%	10.87%
Earnings per share	-	-	-	-
Interest and investment income	2.44M	290.00K	3.98M	1.00M
Interest expense	-6.66M	-7.30M	-7.76M	-12.00M
Net interest expenses	-4.23M	-7.01M	-3.77M	-11.00M
Depreciation and amortization charges	-	-	279.00M	-
EBITDA	864.88M	1.01B	1.09B	916.00M
Gain or loss from assets sale	-	-	-	-

Ask anything