All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	827.00M	980.00M	1.15B	879.61M
Cost of goods sold	378.00M	414.00M	393.00M	341.62M
Cost of revenue	378.00M	414.00M	393.00M	341.62M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	267.00M	286.00M	301.00M	304.35M
Operating expense	267.00M	286.00M	301.00M	304.35M
Total operating expenses	645.00M	700.00M	694.00M	645.96M
Operating income	182.00M	280.00M	458.00M	233.65M
Other non operating income	31.00M	-2.00M	-15.00M	-87.00K
EBT including unusual items	214.00M	278.00M	444.00M	230.70M
EBT excluding unusual items	214.00M	278.00M	444.00M	230.70M
Income tax expense	74.00M	91.00M	182.00M	78.15M
Effective tax rate	34.58%	32.73%	40.99%	33.87%
Other operating expenses	-	-	-	-
Net income	140.00M	187.00M	262.00M	152.56M
Net profit margin	16.93%	19.08%	22.74%	17.34%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	1.00M	2.00M	311.00K
Interest expense	-	-	-	-2.17M
Net interest expenses	2.00M	1.00M	2.00M	-1.86M
Depreciation and amortization charges	-	-	-	-
EBITDA	269.50M	362.50M	548.50M	-
Gain or loss from assets sale	-	-	-	-

Ask anything