All values in JPY	Oct 2025	Jan 2026	Apr 2026	Jul 2026
Revenue	345.00M	345.00M	376.00M	376.00M
Cost of goods sold	-184.50M	-184.50M	190.50M	190.50M
Cost of revenue	-184.50M	-184.50M	190.50M	190.50M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	359.50M	359.50M	-	-
Operating expense	365.50M	365.50M	-	-
Total operating expenses	181.00M	181.00M	190.50M	190.50M
Operating income	164.00M	164.00M	185.50M	185.50M
Other non operating income	-500.00K	-500.00K	-	-
EBT including unusual items	165.00M	165.00M	186.50M	186.50M
EBT excluding unusual items	165.00M	165.00M	186.50M	186.50M
Income tax expense	51.00M	51.00M	60.50M	60.50M
Effective tax rate	30.91%	30.91%	32.44%	32.44%
Other operating expenses	4.00M	4.00M	-	-
Net income	114.00M	114.00M	126.00M	126.00M
Net profit margin	33.04%	33.04%	33.51%	33.51%
Earnings per share	-	-	-	-
Interest and investment income	1.50M	1.50M	1.00M	1.00M
Interest expense	-	-	-	-
Net interest expenses	1.50M	1.50M	1.00M	1.00M
Depreciation and amortization charges	2.50M	2.50M	-	-
EBITDA	165.50M	165.50M	186.50M	186.50M
Gain or loss from assets sale	-	-	-	-

Ask anything