All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	9.43B	10.81B	10.33B	11.14B
Cost of goods sold	6.79B	7.47B	6.99B	7.75B
Cost of revenue	6.79B	7.47B	6.99B	7.75B
Research and development expenses	-	-	775.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.05B	1.06B	296.00M	1.12B
Operating expense	1.05B	1.06B	1.07B	1.12B
Total operating expenses	7.85B	8.53B	8.06B	8.86B
Operating income	1.58B	2.28B	2.28B	2.27B
Other non operating income	142.00M	15.00M	29.00M	70.00M
EBT including unusual items	2.83B	3.38B	3.08B	2.90B
EBT excluding unusual items	2.21B	3.36B	3.05B	2.90B
Income tax expense	808.00M	1.02B	890.00M	872.00M
Effective tax rate	28.57%	30.09%	28.90%	30.10%
Other operating expenses	-	-	-	-
Net income	2.01B	2.34B	2.16B	2.00B
Net profit margin	21.31%	21.67%	20.92%	18.00%
Earnings per share	-	-	-	-
Interest and investment income	102.00M	239.00M	347.00M	427.00M
Interest expense	-	-	-	-
Net interest expenses	102.00M	239.00M	347.00M	427.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.84B	2.54B	2.53B	2.52B
Gain or loss from assets sale	-	-	-	-

Ask anything