All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	3.63B	4.06B	4.19B	3.50B
Cost of goods sold	2.30B	2.51B	2.54B	2.11B
Cost of revenue	2.30B	2.51B	2.54B	2.11B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.21B	1.24B	1.25B	1.13B
Operating expense	1.21B	1.24B	1.25B	1.13B
Total operating expenses	3.51B	3.75B	3.79B	3.24B
Operating income	113.00M	310.00M	395.00M	262.00M
Other non operating income	5.00M	2.00M	3.00M	20.00M
EBT including unusual items	123.00M	342.00M	315.00M	279.00M
EBT excluding unusual items	123.00M	318.00M	401.00M	279.00M
Income tax expense	-26.00M	79.00M	36.00M	67.00M
Effective tax rate	-21.14%	23.10%	11.43%	24.01%
Other operating expenses	-	-	-	-
Net income	135.00M	245.00M	269.00M	212.00M
Net profit margin	3.72%	6.04%	6.42%	6.06%
Earnings per share	-	-	-	-
Interest and investment income	4.00M	-	4.00M	-
Interest expense	-5.00M	-4.00M	-5.00M	-4.00M
Net interest expenses	-1.00M	-4.00M	-1.00M	-4.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	179.00M	377.00M	462.00M	317.00M
Gain or loss from assets sale	-	-13.00M	16.00M	-

Ask anything