All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	708.00M	985.00M	2.22B	1.67B
Cost of goods sold	464.00M	664.00M	1.53B	1.08B
Cost of revenue	464.00M	664.00M	1.53B	1.08B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	287.00M	404.00M	496.00M	531.00M
Operating expense	265.00M	382.00M	500.00M	525.00M
Total operating expenses	729.00M	1.05B	2.03B	1.61B
Operating income	-21.00M	-61.00M	184.00M	62.00M
Other non operating income	-2.00M	2.00M	-1.00M	-
EBT including unusual items	-77.00M	-88.00M	155.00M	28.00M
EBT excluding unusual items	-11.00M	-88.00M	155.00M	28.00M
Income tax expense	-102.00M	-2.00M	25.00M	20.00M
Effective tax rate	132.47%	2.27%	16.13%	71.43%
Other operating expenses	-22.00M	-22.00M	4.00M	-6.00M
Net income	13.00M	-63.00M	22.00M	-41.00M
Net profit margin	1.84%	-6.40%	0.99%	-2.46%
Earnings per share	-	-	-	-
Interest and investment income	9.00M	1.00M	4.00M	2.00M
Interest expense	-12.00M	-30.00M	-32.00M	-36.00M
Net interest expenses	-3.00M	-29.00M	-28.00M	-34.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	29.00M	4.00M	252.00M	134.00M
Gain or loss from assets sale	35.00M	-	-	-

Ask anything