All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.23B	1.40B	1.41B	1.42B
Cost of goods sold	639.00M	749.00M	712.00M	677.00M
Cost of revenue	639.00M	749.00M	712.00M	677.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	496.00M	536.00M	549.00M	581.00M
Operating expense	496.00M	575.00M	549.00M	581.00M
Total operating expenses	1.14B	1.32B	1.26B	1.26B
Operating income	99.00M	74.00M	150.00M	158.00M
Other non operating income	5.00M	4.00M	1.00M	4.00M
EBT including unusual items	106.00M	75.00M	154.00M	164.00M
EBT excluding unusual items	106.00M	78.00M	154.00M	164.00M
Income tax expense	21.00M	11.00M	22.00M	27.00M
Effective tax rate	19.81%	14.67%	14.29%	16.46%
Other operating expenses	-	-	-	-
Net income	85.00M	64.00M	132.00M	137.00M
Net profit margin	6.89%	4.58%	9.36%	9.68%
Earnings per share	-	-	-	-
Interest and investment income	2.00M	-	3.00M	2.00M
Interest expense	-	-	-	-
Net interest expenses	2.00M	-	3.00M	2.00M
Depreciation and amortization charges	-	34.00M	-	-
EBITDA	110.50M	88.00M	164.00M	173.00M
Gain or loss from assets sale	-	-	-	-

Ask anything