All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	351.00M	285.00M	350.00M	290.00M
Cost of goods sold	192.00M	151.00M	232.00M	169.00M
Cost of revenue	192.00M	151.00M	232.00M	169.00M
Research and development expenses	-	-	62.00M	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	91.00M	92.00M	38.00M	102.00M
Operating expense	91.00M	92.00M	109.00M	102.00M
Total operating expenses	283.00M	243.00M	341.00M	271.00M
Operating income	68.00M	42.00M	9.00M	19.00M
Other non operating income	1.00M	-1.00M	1.00M	-2.00M
EBT including unusual items	70.00M	42.00M	8.00M	18.00M
EBT excluding unusual items	70.00M	42.00M	10.00M	18.00M
Income tax expense	1.00M	13.00M	16.00M	6.00M
Effective tax rate	1.43%	30.95%	200.00%	33.33%
Other operating expenses	-	-	-	-
Net income	69.00M	29.00M	-8.00M	12.00M
Net profit margin	19.66%	10.18%	-2.29%	4.14%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	-	1.00M
Interest expense	-	-	-	-
Net interest expenses	1.00M	1.00M	-	1.00M
Depreciation and amortization charges	-	-	9.00M	-
EBITDA	82.50M	56.00M	26.00M	36.00M
Gain or loss from assets sale	-	-	-	-

Ask anything