All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	11.88B	12.57B	13.37B	13.71B
Cost of goods sold	9.36B	9.84B	10.68B	10.74B
Cost of revenue	9.36B	9.84B	10.68B	10.74B
Research and development expenses	-	-	1.47B	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.77B	1.87B	711.00M	2.03B
Operating expense	1.77B	1.87B	2.18B	2.03B
Total operating expenses	11.14B	11.72B	12.86B	12.77B
Operating income	738.00M	851.00M	508.00M	936.00M
Other non operating income	15.00M	17.00M	22.00M	10.00M
EBT including unusual items	847.00M	1.02B	787.00M	1.06B
EBT excluding unusual items	852.00M	1.03B	598.00M	1.06B
Income tax expense	188.00M	311.00M	291.00M	371.00M
Effective tax rate	22.20%	30.64%	36.98%	35.10%
Other operating expenses	-	-	-	-
Net income	572.00M	616.00M	432.00M	598.00M
Net profit margin	4.82%	4.90%	3.23%	4.36%
Earnings per share	-	-	-	-
Interest and investment income	77.00M	130.00M	95.00M	124.00M
Interest expense	-9.00M	-9.00M	-11.00M	-8.00M
Net interest expenses	68.00M	121.00M	84.00M	116.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	1.36B	1.59B	1.16B	1.59B
Gain or loss from assets sale	-	-	-	-

Ask anything