All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.38B	1.68B	1.68B	1.16B
Cost of goods sold	137.00M	150.00M	196.00M	182.00M
Cost of revenue	137.00M	150.00M	196.00M	182.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	1.06B	1.04B	1.15B	1.37B
Operating expense	1.06B	1.04B	1.16B	1.37B
Total operating expenses	1.20B	1.19B	1.36B	1.55B
Operating income	183.00M	494.00M	321.00M	-390.00M
Other non operating income	1.00M	-1.00M	-2.00M	1.00M
EBT including unusual items	186.00M	493.00M	323.00M	-389.00M
EBT excluding unusual items	186.00M	493.00M	323.00M	-389.00M
Income tax expense	74.00M	175.00M	95.00M	-126.00M
Effective tax rate	39.78%	35.50%	29.41%	32.39%
Other operating expenses	-	-	9.00M	-
Net income	112.00M	318.00M	228.00M	-263.00M
Net profit margin	8.12%	18.88%	13.56%	-22.59%
Earnings per share	-	-	-	-
Interest and investment income	3.00M	-	4.00M	-
Interest expense	-1.00M	-	-	-
Net interest expenses	2.00M	-	4.00M	-
Depreciation and amortization charges	-	-	-	-
EBITDA	234.00M	534.25M	372.75M	-338.25M
Gain or loss from assets sale	-	-	-	-

Ask anything