All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	1.29B	1.33B	2.51B	923.00M
Cost of goods sold	967.00M	1.18B	1.91B	738.00M
Cost of revenue	967.00M	1.18B	1.91B	738.00M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	228.00M	230.00M	162.00M	231.00M
Operating expense	228.00M	230.00M	249.00M	231.00M
Total operating expenses	1.20B	1.41B	2.16B	969.00M
Operating income	98.00M	-79.00M	351.00M	-46.00M
Other non operating income	1.00M	-4.00M	15.00M	5.00M
EBT including unusual items	144.00M	-34.00M	368.00M	6.00M
EBT excluding unusual items	100.00M	-55.00M	363.00M	8.00M
Income tax expense	32.00M	-6.00M	95.00M	19.00M
Effective tax rate	22.22%	17.65%	25.82%	316.67%
Other operating expenses	-	-	52.00M	-
Net income	112.00M	-28.00M	273.00M	-13.00M
Net profit margin	8.66%	-2.11%	10.87%	-1.41%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	31.00M	1.00M	51.00M
Interest expense	-3.00M	-4.00M	-5.00M	-3.00M
Net interest expenses	-2.00M	27.00M	-4.00M	48.00M
Depreciation and amortization charges	-	-	35.00M	-
EBITDA	220.50M	34.50M	475.00M	78.00M
Gain or loss from assets sale	-	-	-	-

Ask anything