All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	7.52B	9.07B	9.53B	8.76B
Cost of goods sold	4.99B	6.18B	6.49B	5.92B
Cost of revenue	4.99B	6.18B	6.49B	5.92B
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	2.29B	2.33B	2.36B	2.39B
Operating expense	2.29B	2.33B	2.36B	2.39B
Total operating expenses	7.28B	8.52B	8.86B	8.31B
Operating income	238.00M	552.00M	669.00M	452.00M
Other non operating income	47.00M	58.00M	42.00M	47.00M
EBT including unusual items	258.00M	614.00M	700.00M	507.00M
EBT excluding unusual items	277.00M	616.00M	708.00M	509.00M
Income tax expense	86.00M	193.00M	191.00M	213.00M
Effective tax rate	33.33%	31.43%	27.29%	42.01%
Other operating expenses	-	-	-	-
Net income	158.00M	390.00M	456.00M	285.00M
Net profit margin	2.10%	4.30%	4.79%	3.25%
Earnings per share	-	-	-	-
Interest and investment income	6.00M	12.00M	7.00M	10.00M
Interest expense	-14.00M	-14.00M	-15.00M	-17.00M
Net interest expenses	-8.00M	-2.00M	-8.00M	-7.00M
Depreciation and amortization charges	-	-	-	-
EBITDA	413.50M	726.00M	856.50M	639.50M
Gain or loss from assets sale	-	-	-	-

Ask anything