All values in JPY	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	507.00M	521.00M	535.86M	560.14M
Cost of goods sold	146.00M	153.00M	157.43M	175.57M
Cost of revenue	146.00M	153.00M	157.43M	175.57M
Research and development expenses	-	-	-	-
Total research and development expenses	-	-	-	-
Selling, general, and admin expenses	266.00M	162.00M	257.95M	244.05M
Operating expense	266.00M	258.00M	257.35M	244.65M
Total operating expenses	412.00M	411.00M	414.78M	420.22M
Operating income	95.00M	110.00M	121.07M	139.93M
Other non operating income	-3.00M	4.00M	-2.82M	-3.18M
EBT including unusual items	90.00M	113.00M	115.11M	137.89M
EBT excluding unusual items	90.00M	113.00M	115.11M	137.89M
Income tax expense	42.00M	35.00M	48.09M	61.91M
Effective tax rate	46.67%	30.97%	41.78%	44.90%
Other operating expenses	-	-	-	-
Net income	48.00M	78.00M	67.02M	75.98M
Net profit margin	9.47%	14.97%	12.51%	13.57%
Earnings per share	-	-	-	-
Interest and investment income	1.00M	1.00M	1.12M	880.00K
Interest expense	-3.00M	-2.00M	-2.36M	-1.64M
Net interest expenses	-2.00M	-1.00M	-1.24M	-757.00K
Depreciation and amortization charges	-	-	-	-
EBITDA	121.75M	148.50M	158.90M	200.43M
Gain or loss from assets sale	-	-	-	-

Ask anything